| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 7,695.00 | 5,513.00 | 4,578.00 | 3,519.00 |
| Cost of Sales | 1,131.00 | 748.00 | 554.00 | 441.00 |
| Gross Operating Profit | 5,861.00 | 4,321.00 | 3,652.00 | 2,772.00 |
| Selling, General, and Administrative Expenses | 382.00 | 231.00 | 189.00 | 155.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5,479.00 | 4,090.00 | 3,463.00 | 2,617.00 |
| Depreciation & Amortization | 2,025.00 | 1,187.00 | 875.00 | 655.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 85.00 | 11.00 | 569.00 | 1.00 |
| Special Income / Charges | (31.00) | (22.00) | (16.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3,508.00 | 2,892.00 | 3,141.00 | 1,963.00 |
| Interest Expense | 482.00 | 250.00 | 180.00 | 153.00 |
| Pre-Tax Income | 3,026.00 | 2,642.00 | 2,961.00 | 1,810.00 |
| Income Taxes | 1,114.00 | 951.00 | 1,101.00 | 658.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1,912.00 | 1,691.00 | 1,860.00 | 1,152.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,912.00 | 1,691.00 | 1,860.00 | 1,152.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,912.00 | 1,691.00 | 1,860.00 | 1,152.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,943.00 | 1,713.00 | 1,876.00 | 1,152.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,912.00 | 1,691.00 | 1,860.00 | 1,152.00 |
| Basic EPS from Continuing Ops. | 3.60 | 3.58 | 4.08 | 2.57 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.60 | 3.58 | 4.08 | 2.57 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.60 | 3.58 | 4.08 | 2.57 |
| Basic Normalized Net Income/Share | 3.66 | 3.63 | 4.12 | 2.57 |
| EPS fr Continuing Ops. | 3.56 | 3.53 | 4.02 | 2.52 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.56 | 3.53 | 4.02 | 2.52 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.56 | 3.53 | 4.02 | 2.52 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.62 | 3.58 | 4.06 | 2.52 |
| Dividends Paid per Share | 0.48 | 0.36 | 0.24 | 0.15 |