| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 11,279.00 | 10,416.00 | 9,561.00 | 9,349.00 |
| Cost of Sales | 7,983.00 | 7,271.00 | 6,615.00 | 6,653.00 |
| Gross Operating Profit | 3,296.00 | 3,145.00 | 2,946.00 | 2,696.00 |
| Selling, General, and Administrative Expenses | 1,342.00 | 1,293.00 | 1,222.00 | 1,158.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,954.00 | 1,852.00 | 1,724.00 | 1,538.00 |
| Depreciation & Amortization | 556.00 | 542.00 | 479.00 | 469.00 |
| Interest Income | 27.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 151.00 | 3.00 | 76.00 | 84.00 |
| Special Income / Charges | (43.00) | 11.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,533.00 | 1,357.00 | 1,262.00 | 1,153.00 |
| Interest Expense | 253.00 | 166.00 | 154.00 | 127.00 |
| Pre-Tax Income | 1,280.00 | 1,191.00 | 1,108.00 | 1,026.00 |
| Income Taxes | 316.00 | 282.00 | 284.00 | 264.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 964.00 | 909.00 | 824.00 | 762.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 964.00 | 909.00 | 824.00 | 762.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 964.00 | 909.00 | 824.00 | 762.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,007.00 | 922.00 | 883.00 | 762.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 964.00 | 909.00 | 824.00 | 762.00 |
| Basic EPS from Continuing Ops. | 2.03 | 1.74 | 1.51 | 1.33 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.03 | 1.74 | 1.51 | 1.33 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.03 | 1.74 | 1.51 | 1.33 |
| Basic Normalized Net Income/Share | 2.12 | 1.76 | 1.62 | 1.33 |
| EPS fr Continuing Ops. | 1.96 | 1.68 | 1.46 | 1.28 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.96 | 1.68 | 1.46 | 1.28 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.96 | 1.68 | 1.46 | 1.28 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.05 | 1.70 | 1.56 | 1.27 |
| Dividends Paid per Share | 0.68 | 0.53 | 0.27 | 0.22 |