| Oct 2008 | Oct 2007 | Oct 2006 | Oct 2005 | |
| Sales | 2,264.64 | 2,426.04 | 2,362.29 | 1,780.87 |
| Cost of Sales | 1,086.82 | 1,236.90 | 1,215.12 | 930.48 |
| Gross Operating Profit | 1,177.82 | 1,189.14 | 1,147.16 | 850.39 |
| Selling, General, and Administrative Expenses | 915.93 | 971.41 | 897.63 | 627.34 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 261.88 | 217.72 | 249.54 | 223.05 |
| Depreciation & Amortization | 57.23 | 66.89 | 65.62 | 41.86 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 5.76 | (1.78) | (0.49) | 0.11 |
| Special Income / Charges | (65.80) | (166.35) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 144.62 | (17.30) | 183.43 | 181.29 |
| Interest Expense | 45.33 | 57.02 | 50.84 | 21.95 |
| Pre-Tax Income | 99.29 | (74.32) | 132.60 | 159.34 |
| Income Taxes | 33.03 | 24.20 | 38.33 | 51.23 |
| Minority Interest | 0.72 | 0.12 | 1.26 | 0.99 |
| Net Income From Continuing Operations | 65.54 | (98.65) | 93.02 | 107.12 |
| Net Income From Discontinued Operations | (291.81) | (22.47) | 0.00 | 0.00 |
| Net Income From Total Operations | (226.26) | (121.12) | 93.02 | 107.12 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (226.26) | (121.12) | 93.02 | 107.12 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
131.34 | 67.70 | 93.02 | 107.12 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 65.54 | (98.65) | 93.02 | 107.12 |
| Basic EPS from Continuing Ops. | 0.52 | (0.80) | 0.76 | 0.90 |
| Basic EPS from Discontinued Ops. | (2.32) | (0.18) | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.80) | (0.98) | 0.76 | 0.90 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.80) | (0.98) | 0.76 | 0.90 |
| Basic Normalized Net Income/Share | 1.04 | 0.55 | 0.76 | 0.90 |
| EPS fr Continuing Ops. | 0.51 | (0.80) | 0.73 | 0.86 |
| EPS fr Discontinued Ops | (2.25) | (0.18) | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.74) | (0.98) | 0.73 | 0.86 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.74) | (0.98) | 0.73 | 0.86 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.02 | 0.55 | 0.73 | 0.86 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |