Use access key #2 to skip to page content.

speedybure (< 20)

Royalties Vs Streaming Precious Metal Companies

Recs

33

November 23, 2010 – Comments (10) | RELATED TICKERS: RGLD , SLW , SAND

Since I first wrote an article regarding the streamers/royalties among the precious metal companies, a lot has changed, notably with Royal Gold (RGLD) and Sandstorm Resources. I will go over all the royalty companies once again, but this time a bit more in depth and not all for the best (Franco-Nevada).

How do royalty companies work? The royalty company pays an upfront fee (to help finance the development of various mines) in exchange for the right to purchase silver at approx $4/oz and gold at $450/oz (although they vary). I recommend doing due diligence to get an idea of what the difference is between streams and royalties as royalties have multiple types. This includes GSR (Gross Smelter Revenue), NPI (Net Profit Interest), GPR (GROSS PROCEEDS ROYALTY), CGR (CONTAINED GOLD RETURNED), (NET SMELTER ROYALTY) and SSR (SLIDING SCALE ROYALTY). They also do not need sustained capital expenditures going forward except the one time upfront payment when an acquisition is made.

First I will talk about the streamers - Silver Wheaton (SLW), Gold Wheaton (GLWGF.PK) and Sandstorm Resources. What's unique about them relative to pure royalties? They receive the physical metal instead of cash payments for a fixed price (as mentioned above) in addition to having a much more favorable tax situation courtesy of the Canadian Government. As long as they reinvest their proceeds or pay it out as dividends, they are stuck with a tax rate in the neighborhood of 0-8%. That's a huge advantage when it comes to net profit margin. I will start with Sandstorm as the company made the most recent acquisition, which is a game changer in my opinion. 

Sandstorm Resources (SNDXF.PK) - A gold royalty company focusing on advanced stage or producing mines. Though Sandstorm has only been operating for a year and a half or so, it has already completed four royalty acquisitions. This is an amazing accomplishment given that Sandstorm is a micro/small cap company ( <200m market capitalization ). The company has an amazing management team headed by CEO Nolan Watson (former CFO of Silver Wheaton). Sandstorm is very well capitalized, following an acquisition in early March, with nearly $90 million of cash on hand. This gives the company ample room to deploy at least $60M of its cash balance off in the near term (as it has a bit over $100M in long term debt).

Available funding will dramatically increase, however, over the year as three of their four royalty streams will come online, with the fourth & fifth expected in 2011. They can also revert back to more equity financing (which I personally think they should do ) as they recently moved up to top tier status on the venture exchange, thus they will attract more attention. They have made it clear they are and will continue to be very aggressive on the acquisition front going forward, recently commenting they are in several advanced stage talks with various companies.

Similarities to Silver Wheaton - Silver Wheaton is recognized for their superior management as they have been able to grow future peak production levels from 0 in 2004 to 45m by early 2010 ( expected to be reached in 2013-2014). But what stands out is the fact they have been able make these acquisitions on extremely favorable terms, with all in costs amounting to more or less 8.00/oz of silver with the exception of a few deals such as Rosemont. One would expect having the former CFO of Silver Wheaton as CEO of Sandstorm, acquisitions would be on comparable terms. In fact, they are currently the lowest cost producer relative to Royal Gold, Franco-Nevada and Gold Wheaton. The average cost per attributable ounce is less than $400/oz. Additionally, like Silver Wheaton, they have little tax liability. That's another comparative advantage to Royal Gold and Franco-Nevada.

The following is a brief rundown of their royalty agreements thus far:

Aurizona Project - 17% of attributable gold production for LOM, which will initially produce 60k oz/year, ramping up to 80k year with cash costs of $400/oz. They also have the option to purchase 17% of the gold produced from the underground mine (should Luna Corp decide to develop it). In this case annual gold production will increase to a range of 100k-125k/year.

Saint Elena - 20% of attributable of the projected 40k annual production. The kicker here is the purchase price of just $350/oz. Additionally this mine has underground potential which Sandstorm will have claim to should they develop it. This would bring total mine production to an estimated 60-70k/year.

Summit Mine - Sandstorm will initially receive 50% of the first 10k mined, followed by a 22% interest in this small mine. Production estimates are expected to be between 12-14k/ year. Cash costs again are at the low end $400/oz. The operator also has the right to offer Sandstorm an additional 25% interest. This is a key example of generating immediate cash flow (indicated through the provision above).

Ming Mine - Production expected to commence in mid 2011. Initially Sandstorm will receive 25% of the first 175k produced followed by 12% thereafter. Gold production is projected to range from 20-25k annually, with excellent upside potential.

Click to enlarge:

Black Fox Mine - Sandstorm will begin receiving streams in January 11'. Initially it will be %12 of the production from the Black fox mine which has enormous exploration upside. The deal also includes the right to the Black Fox expansion for a 10% interest. Altogether, this royalty has the capability of producing anywhere from 180k/year to 220k/year, depending on the success of the Black Fox expansion which looks great so far.

In other words, production levels will grow from approx 10k in 2010 to 60k by 2014 or 2015 (assuming none of the companies decide to pursue underground mines and Summit mines does not offer the additional 25% interest) or approx 36-38k assuming they do. This seems like small pickings relative to the other royalty companies but you have to put it into perspective. Investments are made in hopes of making the highest possible return given the risk involved. Sandstorm resources offer just that: When it comes to valuation, assuming a long term gold price of $1,300/oz, my valuation ranges between $1.75-$2/share. Of course valuations are very subjective with regard to required rate of return, LT gold price, etc. However, such a price to value disconnect in the valuation mentioned above makes it worth a look.


Silver Wheaton - Has not been active on the acquisition front of late, but the company is now cashed up and ready to acquire another cornerstone asset, the likes of which will be either 25-50% of the silver from the La Bodega mine (which will prove to be substantial or another cornerstone asset. With many of their liabilities paid off in the recent quarter plus 2.2m of stockpiled silver, Silver Wheaton is worth keeping an eye on. My guess would be an acquisition in the 4-6m ounce range in addition to a smaller stream in the coming year. This should bring their peak production levels to the 50m ounce market with plenty of OCF to continue their aggressive growth. I say this due to what management said on the conference call (they have never been more active talking to various companies about near term of future financing). A dividend will also likely be announced towards the latter half of 2011 which in most cases acts as a catalyst for stock prices due to the cash flow stream investors will receive.

Some additional information from my last post will be repeated to sum up what Silver Wheaton has accomplished throughout the year and the upside potential that still remains. 

"Most recently the amendment to the San Dimas stream, which Goldcorp (GG) agreed to sell to Mala Noche. Not only does the contract of the stream extend from 29 years to the life of the mine, but the attributable ounces receivable will increase both short and long term. As part of the amendment, Mala noche will sell the first 3.5m ounces mined and 50% of production beyond this point. Goldcorp will add 1.5m ounces on top of this for the first 4 years, at which time Mala Noche will sell the first 6m ounces mined and 50% of production beyond this point. But there are additional implications to this which most analysts either miss or choose to ignore. As Luisman was not a core asset to Goldcorp, there was far less incentive to maximize production and engage in aggressive exploration on the rest of the property. Mala Noche, on the other hand, has already laid out expansion and exploration plans which Silver Wheaton will benefit from. By 2012, total attributable ounces to Silver Wheaton will range from 7.8m-8m ounces as opposed to approx 5.8,m in 2009. Mala Noche has already said they plan a mill expansion at San Dimas, increasing throughput anywhere from 15%-20%. Assuming the high exploration potential only results in an additional 500-1m oz of silver (which is on the very conservative side of mgmt’s expectations), Long term silver payable to SLW should range between 8-8.5m oz by 2014-2015 (as SLW is only entitled to 50% of production past 6m oz).This deal will make Luisman’s (which is combined of 3 different mines on the same property) NAV greater than that of Pascua-Lama.

Contractual agreement with Ventana regarding SLW’s right of first refusal on the La Bodega mine: This option will likely be exercised as Ventana is faced with high capital requirements to bring La Bodega online. I could see Ventana selling 25-50% of the silver recovered to SLW in exchange for up front financing. Although annual gold and silver production is still unknown, drilling at La Bodega indicates a world class mine. I think it is safe to say this will at some point turn into at least a 2m oz stream, though somewhere between 4-5m+ is more likely.

Pascua-Lama is likely to contribute more than the projected 9m ounces consensus: World class mines such as this more often than not increases production guidance as time goes on before commercial production begins. A great example is one of SLW’s cornerstone assets (Penasquito), which was estimated to be approx 5m attributable ounces to SLW when it was at a similar stage in the construction process as Pascua-Lama. This, coupled with the exploration potential, increases the likelihood production guidance will increase beyond the current estimates.

It is looking increasingly more likely Goldcorp will pursue development of an underground operation at Penasquito sometime over the next 2-5 yrs. SLW is also entitled to purchase 25% of silver produced from the underground mine.

SLW has numerous additional assets that are overlooked for the most part. These include a 15% interest in the Corani Project (Bear Creek), 17% interest in Revett Minerals Rock Creek project, 7% in Sabina’s Hackett River mine and a 11% interest in Mines mgmt’s Montanore Mine. While all but Corani is still in the pre-feasibility stage, Corani is expected to come online in 2013 with average annual production estimated to be 10-12m oz/year."

Click to enlarge:

 

Gold Wheaton: I expect another acquisition relatively soon as they are cashed up are in need of finding a source of long term growth. Making an acquisition is a geopolitically safe jurisdiction will act as a huge catalyst to the stock price and it is still very depressed despite the recent run up. This is due to the fact they only have 2 streams, one of which is in South Africa, and we all know how than can end up. Their production profile looks as follows:

 

Click to enlarge:


While they have a nice diversified portfolio of metals, any disruption in their first uranium stream will cause the stock to plummet, thus my reasoning for the need to make a new purchase, even if it is a relatively small acquisition. You also have to consider Gold Wheaton trades at a large discount to other royalty companies (below .9x NAV) compared to the likes of say, Royal Gold which is trading around 2x NAV.

Royal Gold - Has been very aggressive on the acquisition front, purchasing IRC (International Royal Company earlier in the year) , followed by an additional royalty for Pascua-Lama, and of course, one of their biggest acquisitions to date, Mt. Milligan. It Has slowly but surely become one of my favorite companies due to the simple fact that they believe in their product and know its going much higher going forward, something that many miners lack the foresight to see. Royal Gold has been around for approx 40 years and they have never been aggressive as they have been the past two years. This reinforces my argument that they are a strong believer in the yellow metal as well as other commodities including silver and copper. Royal Gold still has plenty of cash and access to debt to continue growing their company.

Unfortunately unlike the streaming companies, Royal gold is subject to the U.S. statutory rate of 35%, which does hurt the net margins rather substancially on a relative basis but is more than negated by their agressive nature. This management knows what they are doing and I expect more big purchases in the years ahead. With their recent purchases, Royal Gold has dramatically increased their medium and long term growth profile, which will exceed 300k annually by 2013-2014 if everything continues to be on track. Their main growth drivers relative to 2010 are Voisey's Bay, Cortez, Pascua-Lama, Andacallo, Penasquito and Mt.Milligan. Mt.Milligan and Andacallo. Both being streams, a new model royal gold seems to be adapting, opposed to the customary purchases of plain royalties, which I consider to be a very good thing.

 

Click to enlarge:



Franco Nevada -has been by far the biggest the biggest disappointment in the industry as the denial of Prosperity's permit, which left Franco with substantial reinvestment risk. They don't have a tremendous portfolio to begin with, at least compared to their peers but also are loaded with too much excess cash in my opinion. As Gold has run up $400 in the last year, these royalties are becoming much more expensive to purchase, as in total all in costs (Cap-ex + purchase price). They need to act and do it quickly. I have the utmost respect for management but they are acting as if they don't understand the importance of gold in this environment and the future inflation that awaits us. Don't get me wrong, they do have some very high quality assets and have realized extreme upside on many of them (including Turmalina , now operated by kinross). 

I have changed my favorite royalties/streamers since the first article to the following including valuations at current spot price with the risk/reward taken into account. These valuations were determined using various metrics such as valuation ratio, OCF multiple and DCF.

 

10 Comments – Post Your Own

#1) On November 23, 2010 at 5:55 PM, Bays (30.11) wrote:

Nice to see you blogging again.

Welcome back.  Although, 100oz pointed us to your other site where I had a chance to read some of your recent stuff.

Good stuff.

Bays

Report this comment
#2) On November 23, 2010 at 7:03 PM, 100ozRound (29.42) wrote:

Glad to have you back on Caps after much time away.  Your score has improved substantially and you haven't even been here to enjoy it ;) 

I hope you stick around on Caps because I know several of us in this community enjoy and appreciate the tremendous value you bring.

Report this comment
#3) On November 23, 2010 at 8:10 PM, ChrisGraley (29.67) wrote:

Good to see you back Speedy!

Report this comment
#4) On November 23, 2010 at 11:05 PM, portefeuille (99.60) wrote:

the article.

What to Do With 5 Precious Metal Royalties

Report this comment
#5) On November 23, 2010 at 11:19 PM, portefeuille (99.60) wrote:

another version ...

Sandstorm Resources: The Next Big Thing?

Report this comment
#6) On November 23, 2010 at 11:21 PM, Momentum21 (95.24) wrote:

Is that Speedy with the 2 chicks? Nice...

Report this comment
#7) On November 24, 2010 at 7:59 AM, speedybure (< 20) wrote:

Yes this is a re-post for anyone who didn't read my article on SA

Report this comment
#8) On November 25, 2010 at 8:07 PM, SN3165 (< 20) wrote:

"This gives the company ample room to deploy at least $60M of its cash balance off in the near term (as it has a bit over $100M in long term debt)."

I thought the company has 0 debt (you clarified this in the seeking alpha comments as a mistake) or do they? 

Report this comment
#9) On November 26, 2010 at 3:59 PM, speedybure (< 20) wrote:

no debt, and now they 30m in cash and 30m in working capital. They also have yet to sell the gold they received in Q3, so their cash balance should jump when they report q4 earnings

Report this comment
#10) On December 01, 2010 at 5:29 PM, 100ozRound (29.42) wrote:

some potential tax implications for Sandstorm:

http://www.sandstormresources.com/i/pdf/AIF_USSharheolders.pdf

Sandstorm Resources Ltd. has not made, and does not expect to make, a determination as to whether it is a passive foreign investment company (PFIC) for U.S. tax purposes. A U.S. investor that wants to make a protective qualified electing fund (QEF) election under the PFIC rules can use the information provided below to make a QEF election. U.S. investors are urged to consult their own tax advisors as to the consequences of holding Sandstorm Resources Ltd. securities if Sandstorm Resources Ltd. is treated as a PFIC for any taxable year in which a U.S. investor holds its securities.

See Sinch's blogs here, here, and here

Report this comment

Featured Broker Partners


Advertisement